{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":5,"n_cols":4,"rows_kept":5,"merged":[[1,1,3,1]]}
["Institución Interveniente","Presupuesto (en US$)","Porcentaje del total","Subtotal por fuente de financiamiento (US$)"]
["FUNDACION CAMINOS ","10,OOO",{"v":0.1,"d":"10.0%"},1000]
["ALCALDAIA D EMDELLIN ",null,{"v":0.4,"d":"40.0%"},4000]
["PREFEITURA DE PORTO ALEGRE ",null,{"v":0.5,"d":"50.0%"},5000]
["Totales",{"v":10000,"d":"10,000"},{"$f":"SUM(C2:C4)","v":{"v":1,"d":"100.0%"}},{"$f":"SUM(D2:D4)","v":10000}]