{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":5,"n_cols":4,"rows_kept":5,"merged":[[1,1,3,1]]}
["Institución Interveniente","Presupuesto (en US$)","Porcentaje del total","Subtotal por fuente de financiamiento (US$)"]
["MERCOCIUDADES",{"v":17780,"d":"17780.0"},{"$f":"+(D2/$B$2)*100","v":{"v":54.21822272215972,"d":"54.2"}},{"v":9640,"d":"9640.0"}]
["MEDELLÍN",null,{"$f":"+(D3/$B$2)*100","v":{"v":25.253093363329583,"d":"25.3"}},{"v":4490,"d":"4490.0"}]
["CIUDAD AUTÓNOMA DE BUENOS AIRES",null,{"v":20.528683914510687,"d":"20.5"},{"v":3650,"d":"3650.0"}]
["Totales",null,{"v":100,"d":"100.0"},{"$f":"SUM(D2:D4)","v":{"v":17780,"d":"17780.0"}}]